ICICI Securities Ltd (ISEC)
₹896.00
Mkt cap
₹29,149 Cr
P/E ratio
17.00
P/B
4.62
Div yield
0.00%
ROE
29.20%
ROCE
13.80%
EPS (TTM)
₹52.71
Book value
₹194
52W range
—
Sector
Financial Services
ICICI Securities Limited is engaged in the business of broking (institutional and retail), distribution of financial products, merchant banking and advisory services. [1]
Health check
Constructive
ValuationCheap
ProfitabilityAverage
GrowthHigh
Current
₹896.00
Prev close
—
Day
—
Financials
FRevenue, profit & margin
P/E ratio
17.0×
ISEC is 20% below the sector median of 21.4×
ISEC17.0×
Sector median21.4×
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Trend | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 885 | 934 | 1,249 | 1,323 | 1,543 | 1,641 | 1,707 | 1,586 | 1,398 | 1,409 | 1,422 | 1,555 | 1,503 | |
| Expenses | 337 | 363 | 439 | 412 | 464 | 506 | 539 | 417 | 412 | 440 | 405 | 432 | 438 | |
| Operating Profit | 548 | 571 | 810 | 911 | 1,079 | 1,135 | 1,168 | 1,169 | 986 | 969 | 1,017 | 1,123 | 1,065 | |
| OPM % | 62% | 61% | 65% | 69% | 70% | 69% | 68% | 74% | 71% | 69% | 72% | 72% | 71% | |
| Other Income | 0 | 0 | -0 | 1 | 1 | 3 | 0 | -0 | -1 | 2 | 1 | 1 | 1 | |
| Interest | 175 | 185 | 215 | 261 | 327 | 394 | 419 | 454 | 433 | 406 | 406 | 448 | 463 | |
| Depreciation | 21 | 22 | 26 | 27 | 34 | 37 | 39 | 39 | 43 | 40 | 41 | 40 | 40 | |
| Profit before tax | 353 | 364 | 569 | 624 | 720 | 708 | 711 | 676 | 510 | 526 | 572 | 637 | 564 | |
| Tax % | 26% | 26% | 26% | 25% | 25% | 26% | 26% | 25% | 25% | 26% | 26% | 25% | 25% | |
| Net Profit | 263 | 271 | 424 | 466 | 537 | 527 | 529 | 504 | 381 | 391 | 425 | 475 | 422 | |
| EPS in Rs | 8.14 | 8.39 | 13.11 | 14.41 | 16.59 | 16.28 | 16.33 | 15.52 | 11.72 | 12.03 | 13.07 | 14.59 | 12.99 | |
| Raw PDF |
Earnings
EResults dates & reactionsNo upcoming results date on calendar.
Fresh quarters land in the Financials table above, tagged NSE until screener catches up.
No reaction history yet.
| Q4FY22 | Q1FY23 | Q2FY23 | Q3FY23 | Q4FY23 | Q1FY24 | Q2FY24 | Q3FY24 | Q4FY24 | Q1FY25 | Q2FY25 | Q3FY25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Broadcast | 21 Apr '22◦ | 22 Jul '22 | 21 Oct '22◦ | 19 Jan '23◦ | 20 Apr '23◦ | 21 Jul '23◦ | 17 Oct '23◦ | 17 Jan '24 | 19 Apr '24 | 24 Jul '24◦ | 22 Oct '24◦ | 20 Jan '25◦ |
| Earnings day | — | — | — | — | — | — | — | — | — | — | — | — |
| +1 day | — | — | — | — | — | — | — | — | — | — | — | — |
| +5 days | — | — | — | — | — | — | — | — | — | — | — | — |
| +15 days | — | — | — | — | — | — | — | — | — | — | — | — |
| +30 days | — | — | — | — | — | — | — | — | — | — | — | — |
| Filing | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL |
Corporate actions
CLast 6 monthsNo recent corporate actions
Dividends, splits, and bonuses in the last six months show up here.
Shareholding
Sas of Dec 202474.35%Promoter
Promoters74.35%0.23
FIIs11.17%0.72
DIIs8.49%0.57
Public6.00%0.12
Ownership trend
Peers
P8 companiesValuation vs quality
P/E × ROCE · bubble = market cap| Name | CMP | P/E | Mkt Cap | Div Yld | NP Qtr | Qtr Profit Var | Sales Qtr | Qtr Sales Var | ROCE |
|---|---|---|---|---|---|---|---|---|---|
| Billionbrains | ₹200.54 | 60.42 | 1,25,855 | 0.00% | 686 | +122.06% | 1,505 | +87.93% | 37.32% |
| Motil.Oswal.Fin. | ₹948.15 | 30.52 | 57,056 | 0.63% | −219 | −241.64% | 2,676 | +124.84% | 12.65% |
| 360 ONE | ₹1,141.30 | 38.16 | 46,411 | 1.05% | 289 | +15.68% | 1,115 | +35.91% | 12.13% |
| Angel One | ₹352.80 | 35.22 | 32,232 | 1.36% | 320 | +83.50% | 1,459 | +38.20% | 14.77% |
| Nuvama Wealth | ₹1,720.40 | 30.10 | 31,337 | 1.62% | 269 | +5.38% | 1,269 | +13.34% | 17.49% |
| ICICI Securities | ₹896.20 | 17.04 | 29,149 | 0.00% | 422 | +10.87% | 1,503 | +7.51% | 13.84% |
| IIFL Capital | ₹348.35 | 19.32 | 10,846 | 0.86% | 115 | −10.32% | 644 | +19.95% | 23.17% |
| Anand Rathi Shar | ₹550.50 | 26.35 | 3,473 | 0.91% | 42 | +125.15% | 255 | +28.25% | 19.82% |
| Median: 34 Co. | ₹127.14 | 21.37 | 950 | 0.31% | 10 | +9.71% | 93 | +23.49% | 12.88% |
Filings
DAnnual reports11
Concall transcripts49







