ICICI Securities Ltd (ISEC)
₹896.00
Mkt cap
₹29,149 Cr
P/E ratio
16.60
P/B
4.39
Div yield
0.00%
ROE
29.20%
ROCE
13.80%
EPS (TTM)
₹53.98
Book value
₹204
52W range
—
Sector
Financial Services
ICICI Securities Limited is engaged in the business of broking (institutional and retail), distribution of financial products, merchant banking and advisory services. [1]
Health check
Mixed
ValuationFair
ProfitabilityAverage
GrowthModerate
Current
₹896.00
Prev close
—
Day
—
Financials
Revenue, profit & margin
P/E ratio
16.6×
ISEC is 0% below the sector median of 16.6×
ISEC16.6×
Sector median16.6×
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | Trend | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,249 | 1,323 | 1,543 | 1,641 | 1,707 | 1,586 | 1,398 | 1,409 | 1,422 | 1,555 | 1,503 | 1,547 | 1,663 | |
| Expenses | 439 | 412 | 464 | 506 | 539 | 417 | 412 | 440 | 405 | 432 | 438 | 441 | 473 | |
| Operating Profit | 810 | 911 | 1,079 | 1,135 | 1,168 | 1,169 | 986 | 969 | 1,017 | 1,123 | 1,065 | 1,106 | 1,190 | |
| OPM % | 65% | 69% | 70% | 69% | 68% | 74% | 71% | 69% | 72% | 72% | 71% | 71% | 72% | |
| Other Income | -0 | 1 | 1 | 3 | 0 | -0 | -1 | 2 | 1 | 1 | 1 | 1 | 1 | |
| Interest | 215 | 261 | 327 | 394 | 419 | 454 | 433 | 406 | 406 | 448 | 463 | 502 | 557 | |
| Depreciation | 26 | 27 | 34 | 37 | 39 | 39 | 43 | 40 | 41 | 40 | 40 | 42 | 43 | |
| Profit before tax | 569 | 624 | 720 | 708 | 711 | 676 | 510 | 526 | 572 | 637 | 564 | 563 | 591 | |
| Tax % | 26% | 25% | 25% | 26% | 26% | 25% | 25% | 26% | 26% | 25% | 25% | 26% | 26% | |
| Net Profit | 424 | 466 | 537 | 527 | 529 | 504 | 381 | 391 | 425 | 475 | 422 | 419 | 439 | |
| EPS in Rs | 13.11 | 14.41 | 16.59 | 16.28 | 16.33 | 15.52 | 11.72 | 12.03 | 13.07 | 14.59 | 12.99 | 12.88 | 13.50 | |
| Raw PDF |
Earnings
Results dates & reactionsNo upcoming results date on calendar.
Fresh quarters land in the Financials table above, tagged NSE until screener catches up.
No reaction history yet.
| Q4FY22 | Q1FY23 | Q2FY23 | Q3FY23 | Q4FY23 | Q1FY24 | Q2FY24 | Q3FY24 | Q4FY24 | Q1FY25 | Q2FY25 | Q3FY25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Broadcast | 21 Apr '22◦ | 22 Jul '22 | 21 Oct '22◦ | 19 Jan '23◦ | 20 Apr '23◦ | 21 Jul '23◦ | 17 Oct '23◦ | 17 Jan '24 | 19 Apr '24 | 24 Jul '24◦ | 22 Oct '24◦ | 20 Jan '25◦ |
| Earnings day | — | — | — | — | — | — | — | — | — | — | — | — |
| +1 day | — | — | — | — | — | — | — | — | — | — | — | — |
| +5 days | — | — | — | — | — | — | — | — | — | — | — | — |
| +15 days | — | — | — | — | — | — | — | — | — | — | — | — |
| +30 days | — | — | — | — | — | — | — | — | — | — | — | — |
| Filing | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL |
Corporate actions
Last 6 monthsNo recent corporate actions
Dividends, splits, and bonuses in the last six months show up here.
Shareholding
as of Dec 202474.35%Promoter
Promoters74.35%0.23
FIIs11.17%0.72
DIIs8.49%0.57
Public6.00%0.12
Ownership trend
Peers
8 companiesValuation vs quality
P/E × ROCE · bubble = market cap| Name | CMP | P/E | Mkt Cap | Div Yld | NP Qtr | Qtr Profit Var | Sales Qtr | Qtr Sales Var | ROCE |
|---|---|---|---|---|---|---|---|---|---|
| Billionbrains | ₹191.52 | 44.60 | 1,20,152 | 0.00% | 725 | +53.95% | 1,502 | +47.39% | 37.32% |
| Motil.Oswal.Fin. | ₹941.95 | 21.05 | 56,797 | 0.64% | 1,081 | +198.20% | 3,042 | +64.43% | 12.66% |
| 360 ONE | ₹985.00 | 33.85 | 42,199 | 1.37% | 300 | −4.87% | 1,144 | +4.17% | 12.12% |
| Nuvama Wealth | ₹1,736.00 | 29.58 | 32,032 | 1.60% | 306 | +15.85% | 1,376 | +22.59% | 17.50% |
| ICICI Securities | ₹896.20 | 16.61 | 29,149 | 0.00% | 439 | +3.27% | 1,663 | +16.93% | 13.84% |
| Angel One | ₹282.25 | 22.34 | 25,814 | 1.43% | 335 | +58.21% | 1,427 | +18.74% | 14.77% |
| IIFL Capital | ₹347.85 | 17.92 | 10,976 | 0.86% | 127 | +50.34% | 714 | +24.88% | 21.07% |
| Share India Sec. | ₹175.96 | 10.33 | 3,850 | 0.91% | 103 | +10.07% | 380 | +11.30% | 18.40% |
| Median: 32 Co. | ₹121.09 | 16.61 | 932 | 0.50% | 15 | +26.79% | 119 | +21.77% | 13.30% |
Filings
Annual reports10
Concall transcripts49
PPTJul 2024PPTApr 2024TranscriptJan 2024PPTJan 2024TranscriptOct 2023PPTOct 2023TranscriptJul 2023PPTJul 2023TranscriptApr 2023PPTApr 2023TranscriptJan 2023PPTJan 2023TranscriptOct 2022TranscriptOct 2022TranscriptJul 2022TranscriptJul 2022PPTApr 2022TranscriptJan 2022PPTJan 2022TranscriptOct 2021PPTOct 2021TranscriptJul 2021PPTJul 2021TranscriptApr 2021






