Ethos Ltd (ETHOSLTD)
₹2,562.80
Mkt cap
₹7,077 Cr
P/E ratio
73.70
P/B
4.61
Div yield
0.00%
ROE
7.77%
ROCE
9.82%
EPS (TTM)
₹34.77
Book value
₹556
52W range
2,020–3,196
Sector
Consumer Discretionary
Ethos Limited (“Ethos”) was incorporated on November 5, 2007 and promoted by KDDL Limited. Ethos is India’s largest luxury and premium watch retail player
Health check
Cautious
ValuationExpensive
ProfitabilityWeak
GrowthHigh
TechnicalsBearish
52-week range
−19.82% from high₹2,563
₹2,020+26.85% from low₹3,196
Current
₹2,562.80
Prev close
₹2,565.00
Day
−0.09%
Price performance
1D
−0.09%
1W
−3.43%
1M
+5.17%
3M
−2.91%
6M
+4.34%
1Y
−9.23%
YTD
−13.23%
Financials
FRevenue, profit & margin
P/E ratio
73.7×
ETHOSLTD is 284% above the sector median of 19.2×
ETHOSLTD73.7×
Sector median19.2×
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Trend | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 208 | 230 | 235 | 281 | 253 | 273 | 297 | 370 | 311 | 346 | 383 | 469 | 414 | |
| Expenses | 182 | 196 | 198 | 237 | 217 | 230 | 255 | 313 | 265 | 301 | 336 | 408 | 364 | |
| Operating Profit | 26 | 34 | 37 | 45 | 36 | 43 | 42 | 57 | 46 | 45 | 48 | 61 | 50 | |
| OPM % | 12% | 15% | 16% | 16% | 14% | 16% | 14% | 15% | 15% | 13% | 12% | 13% | 12% | |
| Other Income | 5 | 5 | 4 | 6 | 9 | 6 | 6 | 6 | 6 | 6 | 12 | 14 | 13 | |
| Interest | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 7 | |
| Depreciation | 9 | 11 | 13 | 13 | 13 | 14 | 15 | 17 | 17 | 19 | 21 | 25 | 25 | |
| Profit before tax | 18 | 24 | 25 | 34 | 28 | 31 | 29 | 41 | 30 | 26 | 32 | 42 | 31 | |
| Tax % | 25% | 25% | 25% | 26% | 24% | 26% | 26% | 27% | 25% | 27% | 25% | 27% | 26% | |
| Net Profit | 13 | 18 | 19 | 26 | 21 | 23 | 21 | 29 | 23 | 19 | 24 | 31 | 23 | |
| EPS in Rs | 5.21 | 7.12 | 7.29 | 9.52 | 7.85 | 8.51 | 7.93 | 11.00 | 8.49 | 7.11 | 8.89 | 11.37 | 8.22 | |
| Raw PDF |
Earnings
EResults dates & reactionsNo upcoming results date on calendar.
Fresh quarters land in the Financials table above, tagged NSE until screener catches up.
No reaction history yet.
No quarterly filings ingested yet.
Corporate actions
CLast 6 monthsNo recent corporate actions
Dividends, splits, and bonuses in the last six months show up here.
Shareholding
Sas of Jun 202650.58%Promoter
Promoters50.58%
FIIs11.33%0.44
DIIs23.91%0.32
Public14.18%0.75
Ownership trend
Peers
P8 companiesValuation vs quality
P/E × ROCE · bubble = market cap| Name | CMP | P/E | Mkt Cap | Div Yld | NP Qtr | Qtr Profit Var | Sales Qtr | Qtr Sales Var | ROCE |
|---|---|---|---|---|---|---|---|---|---|
| Titan Company | ₹4,579.40 | 78.95 | 4,06,553 | 0.33% | 1,179 | +31.00% | 26,920 | +80.48% | 20.54% |
| Kalyan Jewellers | ₹548.10 | 41.07 | 56,604 | 0.27% | 410 | +118.27% | 10,275 | +66.22% | 20.52% |
| Thangamayil Jew. | ₹6,617.00 | 58.19 | 20,567 | 0.27% | 143 | +354.33% | 2,839 | +105.63% | 25.49% |
| PC Jeweller | ₹10.57 | 14.35 | 10,264 | 0.00% | 153 | +61.26% | 927 | +32.66% | 9.58% |
| Sky Gold & Diam. | ₹629.80 | 35.43 | 9,754 | 0.00% | 91 | +120.80% | 1,912 | +80.64% | 27.02% |
| Bluestone Jewel | ₹626.30 | 643.19 | 9,545 | 0.00% | 31 | +162.67% | 681 | +47.73% | 7.07% |
| P N Gadgil Jewe. | ₹595.45 | 19.60 | 8,081 | 0.00% | 90 | +45.60% | 3,544 | +123.16% | 20.92% |
| Ethos | ₹2,644.90 | 73.71 | 7,077 | 0.00% | 23 | −3.30% | 414 | +32.99% | 9.82% |
| Median: 51 Co. | ₹209.43 | 19.18 | 959 | 0.00% | 14 | +61.26% | 322 | +37.52% | 20.92% |
Filings
DAnnual reports5
Concall transcripts35
PPTMay 2026PPTFeb 2026PPTNov 2025PPTAug 2025TranscriptMay 2025PPTMay 2025RECMay 2025PPTFeb 2025TranscriptNov 2024PPTNov 2024RECNov 2024TranscriptAug 2024PPTAug 2024RECAug 2024TranscriptMay 2024PPTMay 2024TranscriptFeb 2024PPTFeb 2024TranscriptNov 2023PPTNov 2023RECNov 2023TranscriptAug 2023PPTAug 2023RECAug 2023
Credit ratings6
Announcements5
Appointment of Company Secretary and Compliance Officer 9 Jul - Ethos appoints Priya Grover as Company Secretary and Compliance Officer effective July 9, 2026.Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Jul - Ethos filed Regulation 74(5) compliance certificate for quarter ended June 30, 2026.Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 4 JulShareholder Meeting / Postal Ballot-Scrutinizer"s Report 4 JulAnnouncement under Regulation 30 (LODR)-Press Release / Media Release 2 Jul - Ethos will host GPHG Exhibition 2026 in Mumbai, September 28-October 1.