Avsar.
TH

Consumer Discretionary · Tour, Travel Related Services

Thomas Cook (India) Ltd (THOMASCOOK)

₹85.52

Mkt cap
₹4,023 Cr
P/E ratio
17.90
P/B
1.58
Div yield
0.58%
ROE
9.21%
ROCE
14.90%
EPS (TTM)
₹4.78
Book value
₹54
52W range
85–167
Sector
Consumer Discretionary

Price history

Previous close

Established in 1881, Thomas Cook (India) Limited is a leading integrated travel and financial services company in India, offering forex, MICE, leisure travel, insurance, and visa services. [1]

NSE THOMASCOOKBSE 500413
Health check
Mixed
ValuationCheap
ProfitabilityAverage
GrowthModerate
TechnicalsBearish
52-week range
−48.64% from high
₹86
₹85+0.32% from low₹167
Current
₹85.52
Prev close
₹88.36
Day
−3.21%
Price performance
1D
−3.23%
1W
−3.24%
1M
−17.72%
3M
−13.91%
6M
−10.07%
1Y
−47.95%
YTD
−41.01%

Financials

Revenue, profit & margin
P/E ratio
17.9×
THOMASCOOK is 39% below the sector median of 29.4×
THOMASCOOK17.9×
Sector median29.4×
 Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Trend
Sales1,8991,8431,8931,6642,1062,0042,0611,9692,4082,0742,1461,7712,092
Expenses1,7751,7411,7771,5731,9701,8791,9451,8712,2811,9662,0311,6921,999
Operating Profit12410311691136125116981271081147893
OPM %7%6%6%5%6%6%6%5.0%5%5%5%4.4%4.5%
Other Income33284829284318504564113561
Interest26232426222426242424242323
Depreciation30313333343537363639414242
Profit before tax10177107611091107188112110604888
Tax %28%32%16%7%33%35%35%28%34%36%25%36%28%
Net Profit71519158737247667471453164
EPS in Rs1.551.001.751.201.601.381.051.371.531.410.890.821.53
Raw PDF

Earnings

Results dates & reactions
Next results
2 Nov '26scheduled

Fresh quarters land in the Financials table above, tagged NSE until screener catches up.

Avg earnings-day move −1.10% · closed higher next day 0 of last 1
 Q1FY27
Broadcast3 Aug '26◦
Earnings day−1.10%
+1 day−2.45%
+5 days+2.13%
+15 days+3.05%
+30 days−4.80%
FilingPDF

Corporate actions

Last 6 months

No recent corporate actions

Dividends, splits, and bonuses in the last six months show up here.

Results analysis

Shareholding

as of Sep 2026
64.77%Promoter
Promoters64.77%
FIIs5.80%0.38
DIIs6.61%0.08
Public21.77%0.28
Government0.10%
Ownership trend

Peers

7 companies
Valuation vs quality
P/E × ROCE · bubble = market cap
NameCMPP/EMkt CapDiv YldNP QtrQtr Profit VarSales QtrQtr Sales VarROCE
I R C T C₹436.2025.2834,8962.06%330−0.18%1,370+18.10%46.10%
TBO Tek₹1,532.2061.8516,6380.00%83+47.12%926+81.07%18.33%
BLS Internat.₹209.2212.218,6141.19%202+11.15%891+25.33%29.79%
Waterways Leisur₹85.1785.586,1660.00%59+222.96%133+30.88%63.99%
Le Travenues₹139.1051.716,1380.00%63+981.70%321+12.92%6.14%
Thomas Cook (I)₹85.5217.884,0230.58%64−0.01%2,092−13.13%14.87%
Easy Trip Plann.₹5.93—2,3630.00%−12−964.39%135+18.38%0.61%
Median: 11 Co.₹139.1029.444,0230.00%59−0.01%188+12.92%18.17%

Filings

Annual reports15
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022Annual Report 2021Annual Report 2020Annual Report 2019Annual Report 2018Annual Report 2017Annual Report 2016Annual Report 2015Annual Report 2014Annual Report 2013Annual Report 2012
Concall transcripts66
TranscriptAug 2026PPTAug 2026RECAug 2026TranscriptMay 2026PPTMay 2026RECMay 2026TranscriptFeb 2026PPTFeb 2026TranscriptNov 2025PPTNov 2025TranscriptAug 2025PPTAug 2025PPTJul 2025TranscriptMay 2025PPTMay 2025RECMay 2025TranscriptFeb 2025PPTFeb 2025TranscriptNov 2024PPTNov 2024RECNov 2024TranscriptAug 2024PPTAug 2024RECAug 2024
Credit ratings6
Rating update 28 OctcrisilRating update 21 SepcrisilRating update 31 MarcrisilRating update 11 Sep 2025crisilRating update 23 Jun 2025crisilRating update 9 Jun 2025crisil
Announcements5
Announcement under Regulation 30 (LODR)-Press Release / Media Release 30 Oct - Thomas Cook and SOTC launch year-end holidays, including direct charter flights to Lakshadweep and Bhutan.Announcement under Regulation 30 (LODR)-Credit Rating 29 Oct - CRISIL reaffirmed AA/Stable and A1+ ratings; corporate credit rating withdrawn on company request.Announcement under Regulation 30 (LODR)-Press Release / Media Release 26 Oct - Sterling Holiday Resorts opened Bandhavgarh resort in Madhya Pradesh on October 26, 2026, adding 26 rooms.Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 19 Oct - Pursuant to Regulations 30 and 46 of the SEBI (LODR) Regulations, 2015, we wish to inform you that the Q2 & H1 FY27 earnings conference …Board Meeting Intimation for Board Meeting Scheduled To Be Held On November 2, 2026 16 Oct - Board meets November 2, 2026 to approve Q2 and half-year FY2027 results; trading window closed until November 4.