TH
Thomas Cook (India) Ltd (THOMASCOOK)
₹112.52
Mkt cap
₹5,252 Cr
P/E ratio
23.30
P/B
2.08
Div yield
0.45%
ROE
9.21%
ROCE
14.90%
EPS (TTM)
₹4.83
Book value
₹54
52W range
88–179
Sector
Consumer Discretionary
Price history
Previous close
Established in 1881, Thomas Cook (India) Limited is a leading integrated travel and financial services company in India, offering forex, MICE, leisure travel, insurance, and visa services. [1]
NSE THOMASCOOKBSE 500413
Health check
Mixed
ValuationCheap
ProfitabilityAverage
GrowthModerate
TechnicalsBearish
52-week range
−37.15% from high₹113
₹88+27.88% from low₹179
Current
₹112.52
Prev close
₹111.65
Day
+0.78%
Price performance
1D
+0.53%
1W
+4.00%
1M
+7.79%
3M
−0.53%
6M
+17.39%
1Y
−36.71%
YTD
−22.39%
Financials
Revenue, profit & margin
P/E ratio
23.3×
THOMASCOOK is 44% below the sector median of 41.8×
THOMASCOOK23.3×
Sector median41.8×
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Trend | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,899 | 1,843 | 1,893 | 1,664 | 2,106 | 2,004 | 2,061 | 1,969 | 2,408 | 2,074 | 2,146 | 1,771 | 2,092 | |
| Expenses | 1,775 | 1,741 | 1,777 | 1,573 | 1,970 | 1,879 | 1,945 | 1,871 | 2,281 | 1,966 | 2,031 | 1,692 | 1,999 | |
| Operating Profit | 124 | 103 | 116 | 91 | 136 | 125 | 116 | 98 | 127 | 108 | 114 | 78 | 93 | |
| OPM % | 7% | 6% | 6% | 5% | 6% | 6% | 6% | 5.0% | 5% | 5% | 5% | 4.4% | 4.5% | |
| Other Income | 33 | 28 | 48 | 29 | 28 | 43 | 18 | 50 | 45 | 64 | 11 | 35 | 61 | |
| Interest | 26 | 23 | 24 | 26 | 22 | 24 | 26 | 24 | 24 | 24 | 24 | 23 | 23 | |
| Depreciation | 30 | 31 | 33 | 33 | 34 | 35 | 37 | 36 | 36 | 39 | 41 | 42 | 42 | |
| Profit before tax | 101 | 77 | 107 | 61 | 109 | 110 | 71 | 88 | 112 | 110 | 60 | 48 | 88 | |
| Tax % | 28% | 32% | 16% | 7% | 33% | 35% | 35% | 28% | 34% | 36% | 25% | 36% | 28% | |
| Net Profit | 71 | 51 | 91 | 58 | 73 | 72 | 47 | 66 | 74 | 71 | 45 | 31 | 64 | |
| EPS in Rs | 1.55 | 1.00 | 1.75 | 1.20 | 1.60 | 1.38 | 1.05 | 1.37 | 1.53 | 1.41 | 0.89 | 0.82 | 1.53 | |
| Raw PDF |
Earnings
Results dates & reactionsNo upcoming results date on calendar.
Fresh quarters land in the Financials table above, tagged NSE until screener catches up.
Avg earnings-day move −1.10% · closed higher next day 0 of last 1
| Q1FY27 | |
|---|---|
| Broadcast | 3 Aug '26◦ |
| Earnings day | −1.10% |
| +1 day | −2.45% |
| +5 days | +2.13% |
| +15 days | +3.05% |
| +30 days | — |
| Filing |
Corporate actions
Last 6 monthsNo recent corporate actions
Dividends, splits, and bonuses in the last six months show up here.
Shareholding
as of Jun 202664.77%Promoter
Promoters64.77%0.94
FIIs6.18%1.38
DIIs6.53%
Public21.49%0.48
Government0.10%
Ownership trend
Peers
7 companiesValuation vs quality
P/E × ROCE · bubble = market cap| Name | CMP | P/E | Mkt Cap | Div Yld | NP Qtr | Qtr Profit Var | Sales Qtr | Qtr Sales Var | ROCE |
|---|---|---|---|---|---|---|---|---|---|
| IRCTC | ₹476.05 | 27.59 | 38,084 | 1.79% | 330 | −0.18% | 1,370 | +18.10% | 46.09% |
| TBOTEK | ₹1,688.90 | 68.17 | 18,339 | 0.00% | 83 | +47.12% | 926 | +81.07% | 18.33% |
| BLS | ₹238.79 | 13.93 | 9,832 | 0.84% | 202 | +11.15% | 891 | +25.33% | 29.34% |
| CORDELIA | ₹103.90 | 187.39 | 7,522 | 0.00% | 23 | −34.51% | 190 | +7.82% | 63.99% |
| IXIGO | ₹166.75 | 84.00 | 7,355 | 0.00% | 34 | +70.34% | 357 | +12.88% | 6.80% |
| THOMASCOOK | ₹111.65 | 23.34 | 5,252 | 0.45% | 64 | −0.01% | 2,092 | −13.13% | 14.87% |
| EASEMYTRIP | ₹6.00 | — | 2,391 | 0.00% | −12 | −964.39% | 135 | +18.38% | 0.63% |
| Median: 11 Co. | ₹166.75 | 41.83 | 5,252 | 0.00% | 23 | −0.18% | 190 | +7.82% | 18.17% |
Filings
Annual reports15
Annual Report 2026bseAnnual Report 2025bseAnnual Report 2024bseAnnual Report 2023bseAnnual Report 2022bseAnnual Report 2021bseAnnual Report 2020bseAnnual Report 2019bseAnnual Report 2018bseAnnual Report 2017bseAnnual Report 2016bseAnnual Report 2015bseAnnual Report 2014bseAnnual Report 2013bseAnnual Report 2012nse
Concall transcripts66
TranscriptAug 2026PPTAug 2026RECAug 2026TranscriptMay 2026PPTMay 2026RECMay 2026TranscriptFeb 2026PPTFeb 2026TranscriptNov 2025PPTNov 2025TranscriptAug 2025PPTAug 2025PPTJul 2025TranscriptMay 2025PPTMay 2025RECMay 2025TranscriptFeb 2025PPTFeb 2025TranscriptNov 2024PPTNov 2024RECNov 2024TranscriptAug 2024PPTAug 2024RECAug 2024
Credit ratings6
Announcements5
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And
Disclosure Requirements) Regulations, 2015 Regarding Receipt Of Observation Letter From National Stock
Exchange Of India Limited In Relation To Composite Scheme Of Arrangement. 2 Sep - NSE issued no-objection on September 1, 2026 for Thomas Cook’s composite scheme of arrangement.Announcement under Regulation 30 (LODR)-Press Release / Media Release 2 Sep - Thomas Cook and SOTC launch five December 2026 Lakshadweep charter flights from Bengaluru, alongside Bhutan chartersMumbai.Announcement under Regulation 30 (LODR)-Press Release / Media Release 1 Sep - Thomas Cook India opens new Manapakkam, Chennai outlet, expanding to 10 city locations and 16 in Tamil Nadu.Intimation Regarding Receipt Of Observation Letter From BSE Limited In Relation To Composite Scheme Of Arrangement. 1 Sep - BSE issued no-adverse-observation letter for Thomas Cook’s composite scheme of arrangement on August 31, 2026.Announcement under Regulation 30 (LODR)-Press Release / Media Release 28 Aug - Sterling Holiday Resorts launches Sterling Naman Bastar in Jagdalpur, its 80th resort and first in Chhattisgarh.