TH
Thomas Cook (India) Ltd (THOMASCOOK)
₹97.85
Mkt cap
₹4,871 Cr
P/E ratio
21.90
P/B
1.81
Div yield
0.48%
ROE
9.27%
ROCE
14.80%
EPS (TTM)
₹4.47
Book value
₹54
52W range
88–186
Sector
Consumer Discretionary
Established in 1881, Thomas Cook (India) Limited is a leading integrated travel and financial services company in India, offering forex, MICE, leisure travel, insurance, and visa services. [1]
Health check
Mixed
ValuationCheap
ProfitabilityAverage
GrowthModerate
TechnicalsBearish
52-week range
−47.45% from high₹98
₹88+11.21% from low₹186
Current
₹97.85
Prev close
₹98.19
Day
−0.35%
Price performance
1D
−0.35%
1W
−5.13%
1M
−12.24%
3M
+0.74%
6M
−23.76%
1Y
−44.93%
YTD
−32.51%
Financials
FRevenue, profit & margin
P/E ratio
21.9×
THOMASCOOK is 39% below the sector median of 35.7×
THOMASCOOK21.9×
Sector median35.7×
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Trend | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,313 | 1,899 | 1,843 | 1,893 | 1,664 | 2,106 | 2,004 | 2,061 | 1,969 | 2,408 | 2,074 | 2,146 | 1,771 | |
| Expenses | 1,277 | 1,775 | 1,741 | 1,777 | 1,573 | 1,970 | 1,879 | 1,945 | 1,871 | 2,281 | 1,966 | 2,031 | 1,692 | |
| Operating Profit | 36 | 124 | 103 | 116 | 91 | 136 | 125 | 116 | 98 | 127 | 108 | 114 | 78 | |
| OPM % | 3% | 7% | 6% | 6% | 5% | 6% | 6% | 6% | 5% | 5% | 5% | 5% | 4% | |
| Other Income | 11 | 33 | 28 | 48 | 29 | 28 | 43 | 18 | 50 | 45 | 64 | 11 | 33 | |
| Interest | 23 | 26 | 23 | 24 | 26 | 22 | 24 | 26 | 24 | 24 | 24 | 24 | 23 | |
| Depreciation | 30 | 30 | 31 | 33 | 33 | 34 | 35 | 37 | 36 | 36 | 39 | 41 | 42 | |
| Profit before tax | -6 | 101 | 77 | 107 | 61 | 109 | 110 | 71 | 88 | 111 | 110 | 60 | 46 | |
| Tax % | 74% | 28% | 32% | 16% | 7% | 33% | 35% | 35% | 28% | 34% | 36% | 25% | 40% | |
| Net Profit | -10 | 71 | 51 | 91 | 58 | 73 | 72 | 47 | 66 | 74 | 71 | 45 | 31 | |
| EPS in Rs | -0.15 | 1.55 | 1.00 | 1.75 | 1.20 | 1.60 | 1.38 | 1.05 | 1.37 | 1.53 | 1.41 | 0.89 | 0.82 | |
| Raw PDF |
Earnings
EResults dates & reactionsNext results
3 Aug '26
Fresh quarters land in the Financials table above, tagged NSE until screener catches up.
No reaction history yet.
No quarterly filings ingested yet.
Corporate actions
CLast 6 monthsNo recent corporate actions
Dividends, splits, and bonuses in the last six months show up here.
Shareholding
Sas of Mar 202663.83%Promoter
Promoters63.83%
FIIs7.56%0.28
DIIs6.54%0.29
Public21.01%0.03
Government0.10%
Ownership trend
Peers
P7 companiesValuation vs quality
P/E × ROCE · bubble = market cap| Name | CMP | P/E | Mkt Cap | Div Yld | NP Qtr | Qtr Profit Var | Sales Qtr | Qtr Sales Var | ROCE |
|---|---|---|---|---|---|---|---|---|---|
| I R C T C | ₹503.30 | 29.15 | 40,264 | 1.69% | 327 | −0.44% | 1,460 | +15.07% | 46.09% |
| TBO Tek | ₹1,457.60 | 65.32 | 15,828 | 0.00% | 60 | +16.86% | 814 | +82.54% | 18.00% |
| BLS Internat. | ₹235.90 | 14.14 | 9,713 | 0.85% | 187 | +31.57% | 815 | +17.58% | 29.34% |
| Le Travenues | ₹205.09 | 121.10 | 8,987 | 0.00% | 32 | +91.15% | 308 | +8.41% | 6.80% |
| Waterways Leisur | ₹808.85 | 112.31 | 5,856 | 0.00% | — | — | — | — | 63.99% |
| Thomas Cook (I) | ₹103.55 | 21.86 | 4,871 | 0.48% | 31 | −40.92% | 1,771 | −10.07% | 14.83% |
| Easy Trip Plann. | ₹6.80 | — | 2,710 | 0.00% | −15 | −188.41% | 152 | +8.91% | 0.63% |
| Median: 11 Co. | ₹235.90 | 35.69 | 4,871 | 0.00% | 19 | −6.56% | 249 | +8.14% | 17.93% |
Filings
DAnnual reports15
Financial Year 2025bseFinancial Year 2024bseFinancial Year 2023bseFinancial Year 2022bseFinancial Year 2021bseFinancial Year 2020bseFinancial Year 2019bseFinancial Year 2018bseFinancial Year 2017bseFinancial Year 2016bseFinancial Year 2015bseFinancial Year 2014bseFinancial Year 2013bseFinancial Year 2012nseFinancial Year 2012bse
Concall transcripts63
TranscriptMay 2026PPTMay 2026RECMay 2026TranscriptFeb 2026PPTFeb 2026TranscriptNov 2025PPTNov 2025TranscriptAug 2025PPTAug 2025PPTJul 2025TranscriptMay 2025PPTMay 2025RECMay 2025TranscriptFeb 2025PPTFeb 2025TranscriptNov 2024PPTNov 2024RECNov 2024TranscriptAug 2024PPTAug 2024RECAug 2024PPTJul 2024TranscriptMay 2024PPTMay 2024
Credit ratings6
Announcements5
Update On Shifting Of Registered Office Of Sterling Holiday Resorts Limited (Wholly Owned Material Subsidiary Of Thomas Cook (India) Limited) From The State Of Tamil Nadu To Maharashtra 1d - Regional Director approved Sterling Holiday Resorts' registered office shiftTamil Nadu to Maharashtra.Board Meeting Intimation for Board Meeting Scheduled To Be Held On August 3, 2026. 1d - Board meeting on August 3, 2026 to approve Q1 FY27 unaudited standalone and consolidated results.Announcement under Regulation 30 (LODR)-Press Release / Media Release 2d - Thomas Cook India launches Zero Markup Forex Card on July 13, 2026 for frequent travellers.Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 7 Jul - We enclose herewith Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the Quarter ended June 30, 2026.Announcement under Regulation 30 (LODR)-Press Release / Media Release 7 Jul - Thomas Cook and SOTC say festive travel demand is rising across domestic and overseas destinations.