TE
Terai Tea Co Ltd (TERAI)
₹120.00
Mkt cap
₹85 Cr
P/E ratio
12.30
P/B
0.50
Div yield
0.00%
ROE
3.18%
ROCE
3.87%
EPS (TTM)
₹9.76
Book value
₹241
52W range
74–140
Sector
Fast Moving Consumer Goods
Price history
Previous close
Incorporated in 1973, Terai Tea Company Ltd is engaged in the production, distribution and trading of tea and other agricultural merchandise. [1]
NSE TERAIBSE 530533
Health check
Cautious
ValuationCheap
ProfitabilityWeak
GrowthLow
TechnicalsNeutral
52-week range
−14.29% from high₹120
₹74+62.16% from low₹140
Current
₹120.00
Prev close
₹116.00
Day
+3.45%
Price performance
1D
+3.45%
1W
+3.45%
1M
−10.43%
3M
—
6M
—
1Y
—
YTD
−3.69%
Financials
Revenue, profit & margin
P/E ratio
12.3×
TERAI is 26% below the sector median of 16.7×
TERAI12.3×
Sector median16.7×
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Trend | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.97 | 8.98 | 40.66 | 45.45 | 18.12 | 31.34 | 35.10 | 18.44 | 29.07 | 15.32 | 11.19 | 33.14 | 6.23 | |
| Expenses | 12.77 | 8.39 | 40.38 | 47.26 | 16.81 | 29.92 | 33.85 | 27.52 | 27.44 | 17.70 | 10.09 | 37.88 | 3.95 | |
| Operating Profit | 0.20 | 0.59 | 0.28 | -1.81 | 1.31 | 1.42 | 1.25 | -9.08 | 1.63 | -2.38 | 1.10 | -4.74 | 2.28 | |
| OPM % | 1.54% | 6.57% | 0.69% | -3.98% | 7.23% | 4.53% | 3.56% | -49.24% | 5.61% | -15.54% | 9.83% | -14.30% | 36.60% | |
| Other Income | 2.17 | 0.57 | 2.93 | 1.93 | 4.53 | 8.38 | 0.13 | 1.17 | 3.57 | 0.19 | 1.93 | 8.26 | 4.79 | |
| Interest | 0.62 | 0.69 | 0.59 | 0.64 | 0.81 | 0.90 | 0.86 | 0.94 | 0.88 | 0.90 | 0.73 | 0.74 | 0.62 | |
| Depreciation | 0.37 | 0.39 | 0.40 | 0.27 | 0.36 | 0.38 | 0.39 | 0.15 | 0.30 | 0.34 | 0.35 | 0.19 | 0.26 | |
| Profit before tax | 1.38 | 0.08 | 2.22 | -0.79 | 4.67 | 8.52 | 0.13 | -9.00 | 4.02 | -3.43 | 1.95 | 2.59 | 6.19 | |
| Tax % | 0.00% | 0.00% | 0.00% | -27.85% | 0.00% | 0.00% | 0.00% | 6.89% | 0.00% | 0.00% | 0.00% | -172.20% | 0.00% | |
| Net Profit | 1.73 | 0.39 | 2.55 | 0.29 | 5.01 | 9.05 | 0.43 | -4.97 | 5.05 | -2.92 | 2.26 | 0.79 | 6.75 | |
| EPS in Rs | 2.51 | 0.57 | 3.71 | 0.42 | 7.28 | 13.16 | 0.63 | -7.22 | 7.34 | -4.24 | 3.29 | 1.15 | 9.81 | |
| Raw PDF |
Earnings
Results dates & reactionsNo upcoming results date on calendar.
Fresh quarters land in the Financials table above, tagged NSE until screener catches up.
No reaction history yet.
No quarterly filings ingested yet.
Corporate actions
Last 6 monthsNo recent corporate actions
Dividends, splits, and bonuses in the last six months show up here.
Shareholding
as of Jun 202674.18%Promoter
Promoters74.18%
Public25.82%
Ownership trend
Peers
8 companiesValuation vs quality
P/E × ROCE · bubble = market cap| Name | CMP | P/E | Mkt Cap | Div Yld | NP Qtr | Qtr Profit Var | Sales Qtr | Qtr Sales Var | ROCE |
|---|---|---|---|---|---|---|---|---|---|
| Tata Consumer | ₹996.00 | 59.76 | 98,573 | 1.00% | 427 | +27.78% | 5,349 | +11.93% | 9.24% |
| CCL Products | ₹1,065.60 | 32.90 | 14,229 | 0.54% | 117 | +61.33% | 1,200 | +13.72% | 15.85% |
| Vintage Coffee | ₹174.19 | 32.41 | 2,552 | 0.09% | 21 | +46.10% | 161 | +58.45% | 18.18% |
| Andrew Yule & Co | ₹26.27 | — | 1,284 | 0.00% | −2 | −111.62% | 58 | +3.85% | −6.25% |
| Goodricke Group | ₹233.55 | 10.42 | 504 | 0.86% | 41 | +1,033.23% | 211 | +21.08% | 5.11% |
| Mcleod Russel | ₹44.33 | 8.68 | 463 | 0.00% | −13 | +69.23% | 261 | +21.02% | −4.68% |
| The Peria Karamalai Tea | ₹910.00 | — | 282 | 0.08% | 10 | +26.24% | 21 | +23.34% | −0.26% |
| Terai Tea Co | ₹123.20 | 12.32 | 85 | 0.00% | 7 | +33.66% | 6 | −78.57% | 3.87% |
| Median: 18 Co. | ₹156.31 | 16.72 | 219 | 0.38% | 4 | +34.30% | 65 | +10.27% | 4.94% |
Filings
Annual reports15
Credit ratings6
Announcements5
Letter Sent To Members 7 Sep - 53rd AGM scheduled for 30 September 2026; annual report and notice web link shared.Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Sep - Copy of Newspaper Publications regarding dispatch of Notice of AGM along with Annual Report for financial year 2025-26.Intimation Of Record Date 2 SepIntimation Of Book Closure 2 SepReg. 34 (1) Annual Report. 2 Sep

