Devyani International Ltd (DEVYANI)
₹120.40
Mkt cap
₹14,845 Cr
P/E ratio
—
P/B
9.63
Div yield
0.00%
ROE
−1.56%
ROCE
4.75%
EPS (TTM)
—
Book value
₹13
52W range
92–169
Sector
Consumer Discretionary
Price history
Previous close
Devyani International Limited (DIL) is the largest franchisee of Yum Brands in India and is among the largest operators of chain quick service restaurants (QSR) in India. In addition, DIL is a franchisee for the Costa Coffee brand and stores in India. [1]
NSE DEVYANIBSE 543330
Health check
Mixed
ProfitabilityWeak
GrowthHigh
TechnicalsNeutral
52-week range
−28.93% from high₹120
₹92+31.51% from low₹169
Current
₹120.40
Prev close
₹121.57
Day
−0.96%
Price performance
1D
−0.76%
1W
+2.79%
1M
−7.70%
3M
+1.79%
6M
−5.44%
1Y
−27.54%
YTD
−18.69%
Financials
Revenue, profit & margin
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Trend | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 847 | 819 | 843 | 1,047 | 1,222 | 1,222 | 1,294 | 1,213 | 1,357 | 1,377 | 1,441 | 1,437 | 1,581 | |
| Expenses | 721 | 665 | 697 | 917 | 1,006 | 1,026 | 1,081 | 1,027 | 1,151 | 1,185 | 1,210 | 1,217 | 1,326 | |
| Operating Profit | 126 | 154 | 146 | 130 | 216 | 196 | 213 | 186 | 206 | 192 | 231 | 220 | 254 | |
| OPM % | 15% | 19% | 17% | 12% | 18% | 16% | 16% | 15% | 15% | 14% | 16% | 15% | 16% | |
| Other Income | 7 | -7 | 5 | 14 | 10 | 5 | 9 | 13 | 13 | 3 | -10 | 18 | 19 | |
| Interest | 40 | 42 | 48 | 57 | 63 | 65 | 67 | 70 | 67 | 69 | 70 | 70 | 70 | |
| Depreciation | 80 | 86 | 93 | 126 | 132 | 139 | 147 | 152 | 150 | 155 | 167 | 182 | 180 | |
| Profit before tax | 13 | 19 | 10 | -38 | 31 | -4 | 9 | -22 | 3 | -29 | -16 | -15 | 23 | |
| Tax % | 112% | -88% | 48% | 29% | 27% | 26% | 190% | -25% | 19% | -18% | -31% | -32% | 25% | |
| Net Profit | -2 | 36 | 5 | -49 | 22 | -5 | -8 | -17 | 2 | -24 | -11 | -10 | 17 | |
| EPS in Rs | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | 0.00 | -0.00 | -0.12 | 0.03 | -0.18 | -0.08 | -0.08 | 0.12 | |
| Raw PDF |
Earnings
Results dates & reactionsNext results
2 Nov '26
Fresh quarters land in the Financials table above, tagged NSE until screener catches up.
Avg earnings-day move +0.33% · closed higher next day 8 of last 19
| Q2FY24 | Q3FY24 | Q4FY24 | Q1FY25 | Q2FY25 | Q3FY25 | Q4FY25 | Q1FY26 | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Broadcast | 7 Nov '23◦ | 2 Feb '24◦ | 14 May '24◦ | 5 Aug '24 | 11 Nov '24◦ | 11 Feb '25◦ | 23 May '25◦ | 13 Aug '25 | 6 Nov '25 | 4 Feb '26 | 15 May '26 | 29 Jul '26 |
| Earnings day | −1.65% | −6.21% | −3.86% | +1.92% | −1.34% | −2.32% | −2.30% | +3.52% | −2.26% | +6.22% | +0.04% | +4.08% |
| +1 day | −3.90% | −8.64% | −3.60% | +1.18% | −3.16% | −5.50% | −4.29% | +1.13% | −7.09% | +13.92% | −1.70% | +4.23% |
| +5 days | −2.67% | −12.23% | −2.55% | −3.59% | −7.67% | −0.82% | −5.90% | +13.46% | −12.97% | +16.79% | −3.08% | +10.00% |
| +15 days | −6.56% | −6.18% | +2.80% | −0.19% | −7.04% | +0.82% | −7.76% | +17.11% | −14.40% | +13.37% | −6.38% | +25.66% |
| +30 days | +1.44% | −9.48% | +4.16% | +6.82% | +10.38% | −12.25% | −3.91% | +10.72% | −20.82% | −9.02% | −5.64% | +20.62% |
| Filing | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL |
Corporate actions
Last 6 monthsNo recent corporate actions
Dividends, splits, and bonuses in the last six months show up here.
Shareholding
as of Sep 202661.37%Promoter
Promoters61.37%
FIIs6.12%0.69
DIIs20.88%2.04
Public11.64%1.33
Ownership trend
Peers
7 companies| Name | CMP | P/E | Mkt Cap | Div Yld | NP Qtr | Qtr Profit Var | Sales Qtr | Qtr Sales Var | ROCE |
|---|---|---|---|---|---|---|---|---|---|
| Jubilant Food. | ₹421.90 | 73.05 | 27,839 | 0.28% | 100 | +6.11% | 2,570 | +13.66% | 14.80% |
| Travel Food | ₹1,152.50 | 31.89 | 15,180 | 0.89% | 129 | +38.10% | 452 | +20.58% | 42.35% |
| Devyani Intl. | ₹120.40 | — | 14,845 | 0.00% | 17 | +277.58% | 1,581 | +16.47% | 4.75% |
| Westlife Food | ₹593.80 | 2,630.54 | 9,259 | 0.13% | −2 | +85.75% | 747 | +16.34% | 6.34% |
| Sapphire Foods | ₹199.05 | 470.96 | 6,397 | 0.00% | −2 | +87.09% | 888 | +19.61% | 3.98% |
| Restaurant Brand | ₹87.74 | — | 6,249 | 0.00% | −24 | +66.59% | 845 | +20.10% | −0.47% |
| United Foodbrands | ₹635.05 | — | 2,484 | 0.00% | 2 | +118.83% | 426 | +43.41% | 1.52% |
| Median: 12 Co. | ₹167.11 | 75.19 | 4,367 | 0.00% | 5 | +86.42% | 439 | +19.11% | 6.32% |
Filings
Annual reports6
Concall transcripts51
TranscriptAug 2026PPTAug 2026RECAug 2026TranscriptMay 2026PPTMay 2026RECMay 2026TranscriptFeb 2026PPTFeb 2026TranscriptJan 2026PPTJan 2026RECJan 2026TranscriptNov 2025PPTNov 2025RECNov 2025TranscriptAug 2025PPTAug 2025TranscriptMay 2025PPTMay 2025PPTApr 2025TranscriptFeb 2025PPTFeb 2025TranscriptNov 2024PPTNov 2024TranscriptAug 2024
Announcements5
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 31 Oct - CCI approved merger of Sapphire Foods India into Devyani International on October 30, 2026.Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 27 Oct - Company will host a group conference call with investors and analysts on Monday, November 2, 2026 at 02:00 P.M. (IST). Details of the group conference …Board Meeting Intimation for Board Meeting Intimation For Consideration And Approval Of The Unaudited Financial Results Of The Company, Both On Standalone And Consolidated Basis, For The Quarter And Half Year Ended September 30, 2026. 26 Oct - Board meets November 2, 2026 to approve Q2 and half-year FY2026 unaudited results; trading window closed till November 4.Disclosure Under The SEBI (LODR) Regulations, 2015 16 Oct - NSE Sustainability Ratings assigned Devyani International an ESG rating of 64 on October 16, 2026.Closure of Trading Window 28 Sep