Devyani International Ltd (DEVYANI)
₹138.80
Mkt cap
₹17,172 Cr
P/E ratio
—
P/B
11.10
Div yield
0.00%
ROE
−1.56%
ROCE
4.75%
EPS (TTM)
—
Book value
₹13
52W range
95–189
Sector
Consumer Discretionary
Price history
Previous close
Devyani International Limited (DIL) is the largest franchisee of Yum Brands in India and is among the largest operators of chain quick service restaurants (QSR) in India. In addition, DIL is a franchisee for the Costa Coffee brand and stores in India. [1]
NSE DEVYANIBSE 543330
Health check
Constructive
ProfitabilityWeak
GrowthHigh
TechnicalsBullish
52-week range
−26.52% from high₹139
₹95+46.74% from low₹189
Current
₹138.80
Prev close
₹139.28
Day
−0.34%
Price performance
1D
+0.59%
1W
+0.96%
1M
+3.99%
3M
+26.15%
6M
+18.05%
1Y
−20.01%
YTD
−6.26%
Financials
Revenue, profit & margin
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Trend | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 847 | 819 | 843 | 1,047 | 1,222 | 1,222 | 1,294 | 1,213 | 1,357 | 1,377 | 1,441 | 1,437 | 1,581 | |
| Expenses | 721 | 665 | 697 | 917 | 1,006 | 1,026 | 1,081 | 1,027 | 1,151 | 1,185 | 1,210 | 1,217 | 1,326 | |
| Operating Profit | 126 | 154 | 146 | 130 | 216 | 196 | 213 | 186 | 206 | 192 | 231 | 220 | 254 | |
| OPM % | 15% | 19% | 17% | 12% | 18% | 16% | 16% | 15% | 15% | 14% | 16% | 15% | 16% | |
| Other Income | 7 | -7 | 5 | 14 | 10 | 5 | 9 | 13 | 13 | 3 | -10 | 18 | 19 | |
| Interest | 40 | 42 | 48 | 57 | 63 | 65 | 67 | 70 | 67 | 69 | 70 | 70 | 70 | |
| Depreciation | 80 | 86 | 93 | 126 | 132 | 139 | 147 | 152 | 150 | 155 | 167 | 182 | 180 | |
| Profit before tax | 13 | 19 | 10 | -38 | 31 | -4 | 9 | -22 | 3 | -29 | -16 | -15 | 23 | |
| Tax % | 112% | -88% | 48% | 29% | 27% | 26% | 190% | -25% | 19% | -18% | -31% | -32% | 25% | |
| Net Profit | -2 | 36 | 5 | -49 | 22 | -5 | -8 | -17 | 2 | -24 | -11 | -10 | 17 | |
| EPS in Rs | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | 0.00 | -0.00 | -0.12 | 0.03 | -0.18 | -0.08 | -0.08 | 0.12 | |
| Raw PDF |
Earnings
Results dates & reactionsNo upcoming results date on calendar.
Fresh quarters land in the Financials table above, tagged NSE until screener catches up.
Avg earnings-day move +0.33% · closed higher next day 8 of last 19
| Q2FY24 | Q3FY24 | Q4FY24 | Q1FY25 | Q2FY25 | Q3FY25 | Q4FY25 | Q1FY26 | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Broadcast | 7 Nov '23◦ | 2 Feb '24◦ | 14 May '24◦ | 5 Aug '24 | 11 Nov '24◦ | 11 Feb '25◦ | 23 May '25◦ | 13 Aug '25 | 6 Nov '25 | 4 Feb '26 | 15 May '26 | 29 Jul '26 |
| Earnings day | −1.65% | −6.21% | −3.86% | +1.92% | −1.34% | −2.32% | −2.30% | +3.52% | −2.26% | +6.22% | +0.04% | +4.08% |
| +1 day | −3.90% | −8.64% | −3.60% | +1.18% | −3.16% | −5.50% | −4.29% | +1.13% | −7.09% | +13.92% | −1.70% | +4.23% |
| +5 days | −2.67% | −12.23% | −2.55% | −3.59% | −7.67% | −0.82% | −5.90% | +13.46% | −12.97% | +16.79% | −3.08% | +10.00% |
| +15 days | −6.56% | −6.18% | +2.80% | −0.19% | −7.04% | +0.82% | −7.76% | +17.11% | −14.40% | +13.37% | −6.38% | +25.66% |
| +30 days | +1.44% | −9.48% | +4.16% | +6.82% | +10.38% | −12.25% | −3.91% | +10.72% | −20.82% | −9.02% | −5.64% | — |
| Filing | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL |
Corporate actions
Last 6 monthsNo recent corporate actions
Dividends, splits, and bonuses in the last six months show up here.
Shareholding
as of Jun 202661.37%Promoter
Promoters61.37%
FIIs6.81%0.68
DIIs18.84%0.49
Public12.97%0.20
Ownership trend
Peers
7 companies| Name | CMP | P/E | Mkt Cap | Div Yld | NP Qtr | Qtr Profit Var | Sales Qtr | Qtr Sales Var | ROCE |
|---|---|---|---|---|---|---|---|---|---|
| JUBLFOOD | ₹482.70 | 83.58 | 31,851 | 0.25% | 100 | +6.11% | 2,570 | +13.66% | 14.80% |
| DEVYANI | ₹139.28 | — | 17,172 | 0.00% | 17 | +277.58% | 1,581 | +16.47% | 4.75% |
| TRAVELFOOD | ₹1,296.30 | 35.87 | 17,074 | 0.79% | 129 | +38.10% | 452 | +20.58% | 42.35% |
| WESTLIFE | ₹530.60 | — | 8,274 | 0.14% | 1 | −52.03% | 736 | +11.86% | 6.34% |
| SAPPHIRE | ₹228.43 | 2,982.68 | 7,341 | 0.00% | 14 | +880.00% | 891 | +14.69% | 3.98% |
| RBA | ₹97.15 | — | 6,918 | 0.00% | −33 | +32.40% | 823 | +17.90% | −0.47% |
| UFBL | ₹700.35 | — | 2,740 | 0.00% | 2 | +118.83% | 426 | +43.41% | 1.52% |
| Median: 12 Co. | ₹181.34 | 83.58 | 4,829 | 0.00% | 5 | +97.23% | 439 | +17.95% | 6.17% |
Filings
Annual reports6
Concall transcripts51
TranscriptAug 2026PPTAug 2026RECAug 2026TranscriptMay 2026PPTMay 2026RECMay 2026TranscriptFeb 2026PPTFeb 2026TranscriptJan 2026PPTJan 2026RECJan 2026TranscriptNov 2025PPTNov 2025RECNov 2025TranscriptAug 2025PPTAug 2025TranscriptMay 2025PPTMay 2025PPTApr 2025TranscriptFeb 2025PPTFeb 2025TranscriptNov 2024PPTNov 2024TranscriptAug 2024
Announcements5
Announcement under Regulation 30 (LODR)-Newspaper Publication 3 SepAnnouncement under Regulation 30 (LODR)-Change in Management 31 Aug - Rohan Kichlu resigned as CEO, Sanook Kitchen, effective August 31, 2026.Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 31 Aug - Devyani International will participate in Ashwamedh - Elara India Dialogue 2026 on 3 September 2026 in Mumbai.Announcement under Regulation 30 (LODR)-Scheme of Arrangement 26 Aug - On August 26, 2026, Devyani approved amended merger terms after terminating Arctic SPA; merger continues unchanged.Board Meeting Outcome for Outcome Of Board Meeting 26 Aug - Board approved amended merger scheme on Aug. 26, 2026 after terminating SFIL-Arctic SPA.