Devyani International Ltd (DEVYANI)
₹112.30
Mkt cap
₹13,683 Cr
P/E ratio
—
P/B
8.98
Div yield
0.00%
ROE
−1.67%
ROCE
4.66%
EPS (TTM)
—
Book value
₹13
52W range
95–189
Sector
Consumer Discretionary
Devyani International Limited (DIL) is the largest franchisee of Yum Brands in India and is among the largest operators of chain quick service restaurants (QSR) in India. In addition, DIL is a franchisee for the Costa Coffee brand and stores in India. [1]
Health check
Cautious
ProfitabilityWeak
GrowthHigh
TechnicalsBearish
52-week range
−40.55% from high₹112
₹95+18.72% from low₹189
Current
₹112.30
Prev close
₹112.00
Day
+0.27%
Price performance
1D
+0.27%
1W
+1.24%
1M
−0.48%
3M
+4.97%
6M
−10.02%
1Y
−35.91%
YTD
−24.16%
Financials
FRevenue, profit & margin
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Trend | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 754.98 | 846.63 | 819.47 | 843.13 | 1,047.08 | 1,221.90 | 1,222.16 | 1,294.40 | 1,212.59 | 1,356.97 | 1,376.75 | 1,440.90 | 1,436.86 | |
| Expenses | 604.37 | 720.52 | 665.04 | 696.84 | 916.83 | 1,006.08 | 1,026.46 | 1,081.19 | 1,026.82 | 1,151.09 | 1,184.64 | 1,209.97 | 1,216.56 | |
| Operating Profit | 150.61 | 126.11 | 154.43 | 146.29 | 130.25 | 215.82 | 195.70 | 213.21 | 185.77 | 205.88 | 192.11 | 230.93 | 220.30 | |
| OPM % | 19.95% | 14.90% | 18.85% | 17.35% | 12.44% | 17.66% | 16.01% | 16.47% | 15.32% | 15.17% | 13.95% | 16.03% | 15.33% | |
| Other Income | 11.02 | 6.82 | -7.41 | 4.61 | 14.34 | 9.91 | 4.84 | 9.05 | 13.19 | 13.32 | 2.76 | -10.16 | 17.70 | |
| Interest | 42.04 | 40.37 | 41.66 | 48.24 | 56.67 | 62.99 | 65.33 | 66.98 | 69.53 | 66.78 | 68.84 | 70.02 | 70.10 | |
| Depreciation | 78.36 | 79.60 | 86.34 | 92.98 | 125.90 | 132.22 | 139.12 | 146.76 | 151.78 | 149.68 | 155.18 | 166.65 | 182.48 | |
| Profit before tax | 41.23 | 12.96 | 19.02 | 9.68 | -37.98 | 30.52 | -3.91 | 8.52 | -22.35 | 2.74 | -29.15 | -15.90 | -14.58 | |
| Tax % | -45.23% | 112.27% | -88.38% | 47.73% | 28.86% | 26.51% | 25.83% | 189.67% | -25.01% | 18.61% | -17.84% | -30.94% | -32.44% | |
| Net Profit | 59.88 | -1.59 | 35.82 | 5.07 | -48.96 | 22.43 | -4.92 | -7.64 | -16.77 | 2.23 | -23.95 | -10.98 | -9.84 | |
| EPS in Rs | 0.50 | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | 0.00 | -0.00 | -0.12 | 0.03 | -0.18 | -0.08 | -0.08 | |
| Raw PDF |
Earnings
EResults dates & reactionsNext results
29 Jul '26
Fresh quarters land in the Financials table above, tagged NSE until screener catches up.
Avg earnings-day move +0.12% · closed higher next day 7 of last 18
| Q1FY24 | Q2FY24 | Q3FY24 | Q4FY24 | Q1FY25 | Q2FY25 | Q3FY25 | Q4FY25 | Q1FY26 | Q2FY26 | Q3FY26 | Q4FY26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Broadcast | 4 Aug '23◦ | 7 Nov '23◦ | 2 Feb '24◦ | 14 May '24◦ | 5 Aug '24 | 11 Nov '24◦ | 11 Feb '25◦ | 23 May '25◦ | 13 Aug '25 | 6 Nov '25 | 4 Feb '26 | 15 May '26 |
| Earnings day | +0.74% | −1.65% | −6.21% | −3.86% | +1.92% | −1.34% | −2.32% | −2.30% | +3.52% | −2.26% | +6.22% | +0.04% |
| +1 day | +2.78% | −3.90% | −8.64% | −3.60% | +1.18% | −3.16% | −5.50% | −4.29% | +1.13% | −7.09% | +13.92% | −1.70% |
| +5 days | +4.58% | −2.67% | −12.23% | −2.55% | −3.59% | −7.67% | −0.82% | −5.90% | +13.46% | −12.97% | +16.79% | −3.08% |
| +15 days | +1.24% | −6.56% | −6.18% | +2.80% | −0.19% | −7.04% | +0.82% | −7.76% | +17.11% | −14.40% | +13.37% | −6.38% |
| +30 days | +10.86% | +1.44% | −9.48% | +4.16% | +6.82% | +10.38% | −12.25% | −3.91% | +10.72% | −20.82% | −9.02% | −5.64% |
| Filing | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL | XBRL |
Corporate actions
CLast 6 monthsNo recent corporate actions
Dividends, splits, and bonuses in the last six months show up here.
Shareholding
Sas of Mar 202661.37%Promoter
Promoters61.37%
FIIs6.13%0.36
DIIs19.33%0.11
Public13.17%0.25
Ownership trend
Peers
P7 companies| Name | CMP | P/E | Mkt Cap | Div Yld | NP Qtr | Qtr Profit Var | Sales Qtr | Qtr Sales Var | ROCE |
|---|---|---|---|---|---|---|---|---|---|
| Jubilant Food. | ₹429.05 | 68.19 | 28,354 | 0.28% | 82 | +66.39% | 2,499 | +19.31% | 14.59% |
| Travel Food | ₹1,295.00 | 38.69 | 17,063 | 0.00% | 123 | +17.45% | 461 | +25.67% | 42.37% |
| Devyani Intl. | ₹111.03 | — | 13,683 | 0.00% | −10 | +7.80% | 1,437 | +18.50% | 4.66% |
| Westlife Food | ₹475.65 | 1,439.47 | 7,413 | 0.16% | 2 | +56.58% | 655 | +8.66% | 6.11% |
| Sapphire Foods | ₹182.06 | — | 5,848 | 0.00% | −13 | −130.06% | 792 | +11.37% | 3.98% |
| Restaurant Brand | ₹70.19 | — | 4,084 | 0.00% | −47 | +23.58% | 707 | +11.74% | −0.46% |
| United Foodbrands | ₹739.10 | — | 2,884 | 0.00% | −15 | +33.71% | 360 | +23.10% | 1.52% |
| Median: 12 Co. | ₹137.15 | 53.44 | 3,484 | 0.00% | 3 | +36.31% | 411 | +17.45% | 6.06% |
Filings
DAnnual reports5
Concall transcripts48
TranscriptMay 2026PPTMay 2026RECMay 2026TranscriptFeb 2026PPTFeb 2026TranscriptJan 2026PPTJan 2026RECJan 2026TranscriptNov 2025PPTNov 2025RECNov 2025TranscriptAug 2025PPTAug 2025TranscriptMay 2025PPTMay 2025PPTApr 2025TranscriptFeb 2025PPTFeb 2025TranscriptNov 2024PPTNov 2024TranscriptAug 2024PPTAug 2024RECAug 2024TranscriptMay 2024
Announcements5
Announcement under Regulation 30 (LODR)-Updates on Acquisition 1 Jul - Devyani makes THB 400 million convertible loan to DID; stake rises to 56.7%, Axis loan repaid.Closure of Trading Window 26 Jun - Trading window closed from July 1, 2026 until 48 hours after Q1 FY2026 results.Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 16 Jun - Devyani International will attend Citi India Consumption Tour on 19 June 2026 in Gurugram.Announcement under Regulation 30 (LODR)-Scheme of Arrangement 15 Jun - Devyani received NSE no-objection and BSE no-adverse-observation letters for Sapphire Foods arrangement scheme on June 12, 2026.Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 15 Jun